ࡱ> X !"#$%&'()*+,-./0123456789:;<=>?@ABCDEFGHIJKLMNOPQRSTUVWRoot Entry F4vYWorkbook΋SummaryInformation( DocumentSummaryInformation8 Sheet1  WorksheetsHDl_AdHocReviewCycleID_EmailSubject _AuthorEmail_AuthorEmailDisplayName_PreviousAdHocReviewCycleID_ReviewingToolsShownOnce'Aʸ4Question From Good $ense Website - Coaches Corner the.stiles@charterinternet.comKen and Karin StilesCompObje FMicrosoft Excel 2003 WorksheetExcel.Sheet.89q ՜.+,D՜.+,  PX|  'Willow Creek Association Sheet1  WorksheetsHDl_AdHocReviewCycleID_EmailSubject _AuthorEmail_AuthorEmailDisplayName_PreviousAdHocReviewCycleID_ReviewingToolsShownOnce'Aʸ4Question From Good $ense Website - Coaches Corner the.stiles@charterinternet.comKen and Karin Stiles ZO\pTim Cobb Ba==0RX98X@"1Arial1Arial1Arial1Arial1Arial1hArial1 Arial1 Arial1Arial1 Arial1$Arial1Arial1Arial1x Arial17Arial1Arial1Arial1*h6 Calibri Light1,6Calibri16Calibri16Calibri1Calibri1Calibri1<Calibri1>Calibri1?Calibri14Calibri14Calibri1 Calibri1 Calibri1Arial1Calibri1Calibri1 Calibri1Calibri"$"#,##0_);\("$"#,##0\)!"$"#,##0_);[Red]\("$"#,##0\)""$"#,##0.00_);\("$"#,##0.00\)'""$"#,##0.00_);[Red]\("$"#,##0.00\)7*2_("$"* #,##0_);_("$"* \(#,##0\);_("$"* "-"_);_(@_).))_(* #,##0_);_(* \(#,##0\);_(* "-"_);_(@_)?,:_("$"* #,##0.00_);_("$"* \(#,##0.00\);_("$"* "-"??_);_(@_)6+1_(* #,##0.00_);_(* \(#,##0.00\);_(* "-"??_);_(@_) 0.0% 0.000% 0.000% "$"#,##0.0_);[Red]\("$"#,##0.0\)#,##0.0_);\(#,##0.0\)#,##0.000_);\(#,##0.000\) #,##0.0000_);\(#,##0.0000\)"#,##0.00000_);\(#,##0.00000\)$#,##0.000000_);\(#,##0.000000\)&!#,##0.0000000_);\(#,##0.0000000\)(##,##0.00000000_);\(#,##0.00000000\)*%#,##0.000000000_);\(#,##0.000000000\),'#,##0.0000000000_);\(#,##0.0000000000\).)#,##0.00000000000_);\(#,##0.00000000000\)FA#,##0.00000000000000000000000_);\(#,##0.00000000000000000000000\)HC#,##0.000000000000000000000000_);\(#,##0.000000000000000000000000\)D?#,##0.0000000000000000000000_);\(#,##0.0000000000000000000000\)B=#,##0.000000000000000000000_);\(#,##0.000000000000000000000\)@;#,##0.00000000000000000000_);\(#,##0.00000000000000000000\)>9#,##0.0000000000000000000_);\(#,##0.0000000000000000000\)<7#,##0.000000000000000000_);\(#,##0.000000000000000000\):5#,##0.00000000000000000_);\(#,##0.00000000000000000\)83#,##0.0000000000000000_);\(#,##0.0000000000000000\)61#,##0.000000000000000_);\(#,##0.000000000000000\)4/#,##0.00000000000000_);\(#,##0.00000000000000\)2-#,##0.0000000000000_);\(#,##0.0000000000000\)0+#,##0.000000000000_);\(#,##0.000000000000\) mm/dd/yy 0.0000000 0.000000 0.00000 0.00000.0 0;\-0;;@"Yes";"Yes";"No""True";"True";"False""On";"On";"Off"                #  #  #  #  #  #  #  #  #  #  #  #  #  #  #  #  #  #  "  "  "  "  "  "        ff + ) , *      P  P         `           ! a>  %@ @ + @ @ + @ + @ + @ @ + @ @ + !  @ @ @@ @  @  @ @  @ @ % %@ @ %@ @ @ @   #    #  %!  @ @   @  ! %@ @ @ @ @ @ @ @ @ @   !    !  (   ( ( @ @ @ " ( ( !@@ !@ ! @ !@ ! ! !@ ! ! !@@ !@ ! @ !@ ! !  !@  !  !  ||b}-}= 0.000000}A}2 0.000000)\)\)\)\}A}3 0.000000?)\)\)\)\}A}4 0.00000023)\)\)\)\}-}5 0.000000}A}1 a0.000000)\)\)\)\}A}( 0.000000)\)\)\)\}A}9 W0.000000)\)\)\)\}}7 ??v0.000000̙)\)\)\)\   }}; ???0.000000)\)\)\)\??? ??? ??? ???}}) }0.000000)\)\)\)\   }A}8 }0.000000)\)\)\)\}}* 0.000000)\)\)\)\??? ??? ??? ???}-}? 0.000000}x}:0.000000)\)??? ??? ???}-}/ 0.000000}U}> 0.000000)\) }A}" 0.000000)\)}A} 0.000000ef)\)}A} 0.000000L)\)}A} 0.00000023)\)}A}# 0.000000)\)}A} 0.000000ef)\)}A} 0.000000L)\)}A} 0.00000023)\)}A}$ 0.000000)\)}A} 0.000000ef)\)}A} 0.000000L)\)}A} 0.00000023)\)}A}% 0.000000)\)}A} 0.000000ef)\)}A} 0.000000L)\)}A} 0.00000023)\)}A}& 0.000000)\)}A} 0.000000ef)\)}A} 0.000000L)\)}A}  0.00000023)\)}A}' 0.000000 )\)}A} 0.000000ef )\)}A} 0.000000L )\)}A}! 0.00000023 )\)8   !%8   !%8   !%8   !%8   !%8   !%8   !%8   !%8   !% 20% - Accent1M 20% - Accent1 ef % 20% - Accent2M" 20% - Accent2 ef % 20% - Accent3M& 20% - Accent3 ef % 20% - Accent4M* 20% - Accent4 ef % 20% - Accent5M. 20% - Accent5 ef % 20% - Accent6M2 20% - Accent6  ef % 40% - Accent1M 40% - Accent1 L % 40% - Accent2M# 40% - Accent2 L˭ % 40% - Accent3M' 40% - Accent3 L % 40% - Accent4M+ 40% - Accent4 L % 40% - Accent5M/ 40% - Accent5 L % 40% - Accent6M3 40% - Accent6  L % 60% - Accent1M 60% - Accent1 23 % 60% - Accent2M$ 60% - Accent2 23 % 60% - Accent3M( 60% - Accent3 23 % 60% - Accent4M, 60% - Accent4 23f % 60% - Accent5M0 60% - Accent5 23 %! 60% - Accent6M4 60% - Accent6  23Ў % "Accent1AAccent1 Dr % #Accent2A!Accent2 }1 % $Accent3A%Accent3  % %Accent4A)Accent4  % &Accent5A-Accent5 [ % 'Accent6A1Accent6  pG %(Bad9Bad  %) Calculation Calculation  }% * Check Cell Check Cell  %????????? ???+ Comma,( Comma [0]-&Currency.. Currency [0]/Explanatory TextG5Explanatory Text %0 : Followed Hyperlink 1Good;Good  a%2 Heading 1G Heading 1 DTj%Dr3 Heading 2G Heading 2 DTj%?4 Heading 3G Heading 3 DTj%235 Heading 49 Heading 4 DTj%6( Hyperlink 7InputuInput ̙ ??v% 8 Linked CellK Linked Cell }% 9NeutralANeutral  W%"Normal :Noteb Note   ;OutputwOutput  ???%????????? ???<$Percent =Title1Title DTj% >TotalMTotal %DrDr? Warning Text? Warning Text %XTableStyleMedium2PivotStyleLight16`QSheet1%fNf8@rj/b`j^ L&rg\]nBA=0&LKRPNG  IHDR<ibKGD#2 cmPPJCmp0712Om_IDATHӽN0`#6A@E(s09Q11BA(q>zN4::.Wr@: O}'L+Bq,'g7LMKԍIENDB`3  @@  ' Amount OwedDebt Reduction PlanItemAdditional PaymentPayment Plan and Pay-off DatesTotalEnter values into yellow boxes.Minimum Monthly Payment*Yearly Interest Rate DIRECTIONS:* Calculated based on 2%of amount owed. Type inreal value if it is differentthan what is shown.# of Months to Payoff#If there are more than seven debts,continue in table below& Number of Payments on a LoanLoan Balance after N Payments:.FYI - The equations used in G22-G41 come from:Start Date/ Payoff Dates&Enter start date in yellow box at leftto see future pay-off dates.aIf you have more than 20 debts, highlight row 41 and copy it to paste into rows 42 and following.Minimum Monthly Payment *Form 1: Debt Reduction Plan"? ?@AccPK![Content_Types].xmlN0EH-J@%ǎǢ|ș$زULTB l,3;rØJB+$G]7O٭VeS)k6p$_!e%= EEϮ?#t3Q7Q9_\4Ԝl9/'u]mK]q{Jy>4En ݜB=dڣW7wt{+LC? "zot(oз+bb%"]ϝ DC]rE}W $H/QIE~R ɻ{۷o޾k>=B~?׿ͦަUCaS7?mgh^%s',Р?㘅h(cjֈX7K(c"|z: JOH#D+"h'H&%kW\&8x0fuS2A.L2OPT)G0DQj8>:O4w|?x_f xZUi 3!NaYkct VK-O0 [/4$fOB@GXO=$YB ZN2٣z x('xj1d9#QJ@b4+h!(0Lp ,7,2*ooڍ0Ꝉ7?[e){ ݍK5)|Z5ڝiq[_66и4zvA( cBp %e6Ȓ2.FdhEIԳK7Xai |uV>7麓b}Qu{eDZ:{ϰb=LVi\Ysbvɬ8 +l[)Ql4DyFyFTG6kVL'R&تQlZfLYf&i hnr*2kQLH[]hU03ކnu[uB% YPQm3x%fz(xj$ [v+sq:UEQW*K#v21*wEsn›J3k~ԉpq`틅u- k!à N t;O(,xd0`5/'M##Vv׀$@rw'pN!ȜP"mE%4&ќJK9]\JpQquD%Aq19Z9x4eY[Fq KVGRRy&8 |JRp/ 1p#}\"^$a2y"1j,p6GI\|\.@Qs0gpSߛ^6aƐz5GL"/:+3t'F5~XE euQi(ju16VOjhЩuAmGt'mRm;3V]nw#Xf;)PK! ѐ'theme/theme/_rels/themeManager.xml.relsM 0wooӺ&݈Э5 6?$Q ,.aic21h:qm@RN;d`o7gK(M&$R(.1r'JЊT8V"AȻHu}|$b{P8g/]QAsم(#L[PK-![Content_Types].xmlPK-!֧6 0_rels/.relsPK-!kytheme/theme/themeManager.xmlPK-!h%)d 6+theme/theme/theme1.xmlPK-! ѐ'n theme/theme/_rels/themeManager.xml.relsPK]i  ZO -Rav:  dMbP?_*+%&?'?(?)?M d,"d,??&U } e}  e} e}  e} * e- F ZG L YN +P +P +P +P +P  +P  +P  +P  G  G G GGGNGYGJGJGJGJGJGJGJGJGJGJGJG pppppppppppp n n n n H IJJJJJK ooooBdMND 9DD   month monthsBBBM,D D monthsBBM,D D monthsBB M,D D monthsBB M ,D D monthsBB M ,D D monthsBB M,D D monthsB @@AD6 ,L LAB!O DDGO1D D B%Paid!BOOOOOO @@ADO L=O'D DDBGO1D D B%Paid!BOOOOO @@ADOOD=O'D DDBGO 1D D B%Paid!B OOOO @@ADODODOD=O'D DDBG O 1D D B%Paid!B  OOO @@AD OODODO D= O 'D DDBG O 1D  D  B%Paid!B  OO @@A D  O D  O D  O D  O D  O D = O'D  D D BG O 1D  D  B%Paid!B O @@A D O  O D  O D  O D  O D  O D = O 'D  D D BG O1D  D  B%Paid!B Q# R  % _ S R    -_ O   O   O   O   O   O   O   O  s tu | }~Q T ;% Error in Debt Order! B v wx   q %> Due to minimum payment amounts and/or interest rates, larger debt is being paid off earlier than smaller debt! Please retype order of debts so pay-off dates are successively higher. B rrrrr v wx  rrrrrr y z{  rrrrrr FFFUVWXF YYYYYYYYYYYY n n n n H n Z[oooo\D oC ]^ D^D_D^D=`'D DDBayD dD DD:D DDAD ABAB[b EDAEDADDDACAADAEDADDAAB c^L^_^`1'L LLBaL L LLLL}L LL LLL L LLAL ABALBbOEDAEDADLDACAADAEDADLAABd8(.LL L B$ B^D^D_D^`abdQ T;%(x Error in Debt Order! B^^_D^`abd j %(> Due to minimum payment amounts and/or interest rates, larger debt is being paid off earlier than smaller debt! Please retype order of debts so pay-off dates are successively higher. B  kk ^^_D^`abd   kkk ^D ^D _D ^`abd  kkk ^D ^ _D ^`abd  kkk @@E@0& &L LB=` 'D DDBa D D DDDD}D DD DDD D DDAD ABADBwb aD LDAEDADDDACAADAEDADDAABBd  kkk @@E@`1& 'L LLBa & L L LLLL}L LL LLL L LLAL ABALBb k( aL LDAEDADLDACAADAEDADLAABBd  f  hhh @@E@`abd  g  hhh @@E@`ab d  fhhh D#l.j  (E`uqCDD$.lMM8K  JG! J@" J@# J@$ J@% J@& J@' J@( J@,  @@E @  `  a  b! d! fhhh !@@E!@!!`!!a!!b"!d" ! g ! hhh "@@E"@""`""a""b#"d# " hhh #@@E#@##`##a##b$#d$# fhhh $@@E$@$$`$$a$$b%$d%$ fhhh %@@E%@%%`%%a%%b&%d& % l % ll &@@E&@&&`&&a&&b'&d' & lll '@@E<'@'&D' D'B='`''D' D'D&B'a'D' D' D'D'D&D'}D' D'D' D&D'D' D' D&D'AD' ABAD&B'b('d( ' mmm (@@E<(@(&D( D(B=(`('D( D(D'B(a(D( D( D(D(D'D(}D( D(D( D'D(D( D( D'D(AD( ABAD'B(b(d,i J8 (    A4??4EQN-LoanBalAfterNPaymentsPicture 1EQN-LoanBalAfterNPayments " r$]&`  A2??2EQN-NumberPaymentsOnLoanPicture 2EQN-NumberPaymentsOnLoan _/ !]&`>@<d *      %'    7  ?      l l B%(((?((     l l B%?(     LBs*   ?(     D   ?(     D     ? (     D    ? (     D    ? (     D    ? (     D {+{ {+{({+{{+{{+{{+{ {+{ {+{ {+{ ggD   Oh+'0 PXt 'Debt Reduction PlanKarin Stiles Tim CobbMicrosoft Macintosh Excel@@SJ@Jv ՜.+,D՜.+,  PX|  'Willow Creek Association